Fir Tree Value Master Fund v. Jarden Corp
State Court (Atlantic Reporter)7/9/2020
AI Case Brief
Generate an AI-powered case brief with:
đKey Facts
âď¸Legal Issues
đCourt Holding
đĄReasoning
đŻSignificance
Estimated cost: $0.001 - $0.003 per brief
Full Opinion
IN THE SUPREME COURT OF THE STATE OF DELAWARE
FIR TREE VALUE MASTER §
FUND, LP, FIR TREE CAPITAL §
OPPORTUNITY MASTER FUND, § No. 454, 2019
LP, and VERITION MULTI- §
STRATEGY MASTER FUND LTD., §
§ Court Below: Court of Chancery
Petitioners Below, § of the State of Delaware
Appellants, §
§ C.A. No. 12456
v. §
§
JARDEN CORPORATION, §
§
Respondent Below, §
Appellee. §
Submitted: April 15, 2020
Decided: July 9, 2020
Before SEITZ, Chief Justice; VALIHURA, VAUGHN, TRAYNOR, and
MONTGOMERY-REEVES, Justices, constituting the Court en Banc.
Upon appeal from the Court of Chancery. AFFIRMED.
Michael J. Barry, Esquire, Kimberly A. Evans, Esquire, Kelly L. Tucker, Esquire,
Vivek Upadhya, Esquire, GRANT & EISENHOFER P.A., Wilmington, Delaware;
Attorneys for Petitioners-Appellants Fir Tree Value Master Fund, LP, Fir Tree
Capital Opportunity Master Fund, LP, and Verition Multi-Strategy Master Fund
Ltd.
Srinivas M. Raju, Esquire, Brock E. Czeschin, Esquire, Robert L. Burns, Esquire,
Sarah A. Clark, Esquire, Matthew W. Murphy, Esquire, RICHARDS, LAYTON &
FINGER, P.A., Wilmington, Delaware; Michael J. McConnell, Esquire, Ashley F.
Heintz, Esquire, Robert A. Watts, Esquire, JONES DAY, Atlanta, Georgia;
Attorneys for Respondent-Appellee Jarden Corporation.
SEITZ, Chief Justice:
Martin Franklin, the Chief Executive Officer and co-founder of Jarden
Corporation, negotiated the corporationâs sale to Newell Brands for $59.21 per share
in cash and stock. Several large Jarden stockholders refused to accept the sale price
and petitioned for appraisal in the Court of Chancery. In a lengthy opinion, the Court
of Chancery found that, of all the valuation methods presented by the partiesâ
experts, only the $48.31 unaffected market price of Jarden stock could be used
reliably to determine the fair value. The court placed little or no weight on other
valuation metrics because the CEO dominated the sales process, there were no
comparable companies to assess, and the partiesâ experts presented such wildly
divergent discounted cash flow models that, in the end, the models were unhelpful
to the court.
On appeal, the petitioners argue the Court of Chancery erred as a matter of
law when it adopted Jardenâs unaffected market price as fair value because it ignored
what petitioners claim is a âlong-recognized principle of Delaware lawâ that a
corporationâs stock price does not equal its fair value. They also claim that the court
abused its discretion by refusing to give greater weight to a discounted cash flow
analysis populated with data selected by petitioners, ignoring market-based evidence
of a higher value, and refusing to use the deal price as a âfloorâ for fair value.
2
We affirm the Court of Chanceryâs judgment finding $48.31 as the fair value
of each share of Jarden stock as of the date of the merger. There is no âlong-
recognized principleâ that a corporationâs unaffected stock price cannot equate to
fair value. Although it is not often that a corporationâs unaffected market price alone
could support fair value, the court here did consider alternative measures of fair
valueâa comparable companies analysis, market-based evidence, and discounted
cash flow modelsâbut ultimately explained its reasons for not relying on that
evidence. Finally, Jardenâs sale price does not act as a valuation floor when the
petitioners successfully convinced the court that the deal price resulted from a flawed
sale process, and the court found Jarden probably captured substantial synergies in
the sale price.
I.
Martin Franklin co-founded Jarden in the early 2000âs.1 Jarden operated as a
decentralized holding company with a large portfolio of consumer product brands in
separate operating companies. Franklin served as CEO and board chairman until
2011 when he stepped away from day-to-day operations but remained in charge of
capital distribution and M&A activity. By all accounts, Jarden was successful.
Towards the end of 2015, Jardenâs market capitalization put it among the top 20%
1
We take the essential facts from the Court of Chanceryâs opinion in In re Appraisal of Jarden
Corp., 2019 WL 3244085 (Del. Ch. July 19, 2019).
3
of all publicly traded firms in the United States. More than twenty professional
financial analysts followed Jarden. Jardenâs stock traded in a semi-strong efficient
market.2 While CEO, Franklin led Jardenâs acquisition of over forty companies and
brands focused in niche markets where the brand could expand globally. In 2015,
Jarden made two of its largest acquisitions, including the parent of Jostens, Inc., for
$1.5 billion.
Like Jarden, Newell operated as a large consumer products company with a
vast portfolio of products with household names. As a holding company, Newell
owned several portfolio businesses that functioned essentially as independent
companies. In 2011, under its new CEO, Michael Polk, Newell implemented a
strategic plan that included Project Renewal. By using an integrated operating
company model, Project Renewal sought to streamline Newellâs business structure
and decrease costs by delayering the business. In 2014, Newell embarked on a
strategy of pursuing âtransformational M&A.â3 Newell engaged Centerview
Partners to generate a list of possible targets and to arrange preliminary meetings.
2
See Verition Partners Master Fund Ltd. v. Aruba Networks, Inc., 210 A.3d 128, 138 n.53 (Del.
2019) (â[T]he semi-strong version assumes that markets reflect only all publicly available
information whereas the strong version assumes that markets reflect all information . . . .â); Dell,
Inc. v. Magnetar Glob. Event Driven Master Fund Ltd, 177 A.3d 1, 7 (Del. 2017) (â[T]he record
suggests the market for Dell stock was semi-strong efficient, meaning that the marketâs digestion
and assessment of all publicly available information concerning Dell was quickly impounded into
the Companyâs stock price.â).
3
Jarden, 2019 WL 3244085, at *8.
4
Jarden made the list of targets, but Newell had some reservations because Jarden
operated in niche categories, and Polk wanted big, global categories.
While leading Jarden, Franklin had several other ongoing business ventures,
including Platform Specialty Products Corporation, which had financial backing
from investor William Ackman. In July 2015, when Franklin met with Roland
Phillips of Centerview about one of those other ventures, Phillips mentioned that
Polk wanted to meet Franklin. Franklin understood that Polk would likely want to
discuss a Newell/Jarden transaction and said âhe âwould gladly take equity, [and he]
ha[d] no issue with someone else running the combined business.ââ4 Later in the
month, Franklin expressed to Ackman his willingness to sell Jarden so he could
devote more energy to his other businesses. Ackman emailed Warren Buffet and
wrote that Franklin would entertain a negotiated sale of Jarden. At the time,
however, âFranklin was not authorized by the Board to entertain discussions
regarding a sale of Jarden nor did he disclose to the Board his discussions with
Phillips or Ackman.â5
Franklin and Polk first met at an investor conference in September 2015.
Their conversation exposed different perspectives regarding their roles. As the court
4
Id. at *7 (citation omitted) (alterations in original).
5
Id.
5
found, âFranklin focused on M&A, while Polk concentrated on organic growth.â6
Franklin confirmed that his team was open to âstrategically connectingâ with
Newell, and they agreed to continue the conversation.7 Polk reported to Newellâs
board that Franklin âcut straight to the chase about being willing to sell his company
and offered a deeper discussion over the next few weeks.â8 Franklin did not inform
the board about his discussions until individual phone calls several days later.
Newell was interested in acquiring Jarden in part because it believed it could
apply the same âplaybookâ from Project Renewal to Jardenâs operations to provide
scale and cost synergies.9 Franklin and Polk met again in October on Franklinâs
yacht in Miami, referred to as the âBoat Meeting.â Franklin provided some informal
advance notice to board members, but did not have approval to meet with Newell or
discuss financial parameters of a sale, yet that is what he did:
Franklin advised Newellâs team that Newellâs offer for Jarden would
have to âstart with a sixâ and would have to include a significant cash
component if Newellâs goal was to gain control of the combined
company. According to Franklin, he arrived at this number based, in
part, on his understanding of Jardenâs value as determined in
connection with the Jostens acquisition which was underway as of the
Boat Meeting. He also wanted to state a number he believed Newell
had the âability to pay,â and he assumed a price of $70.00 or higher was
âlaughable.â At the time of the Boat Meeting, Jardenâs stock was
trading in the high $40s. Therefore, by this metric, a price âstarting
with a six,â by any measure, would be a premium for Jardenâs
6
Id. at *8.
7
Id.
8
Id. at *9.
9
Id.
6
stockholders. According to Franklin, even if $60 per share undervalued
Jarden, Franklin believed Jarden stockholders would reap additional
value by sharing in the upside of the Merger with stock in the combined
company.10
Polk expressed hope that the merger would produce substantial synergies. While
the Jarden team was initially more conservative, it also grew excited about the
potential synergies.
Within a few days, Franklin briefed the board on the meeting, including the
need for an offer to start with a âsix.â11 The board supported and encouraged further
discussions within those parameters. Franklin contacted his personal banker at
Barclays after the Boat Meeting, said he had expressed to Newell he would sell for
$60 per share, and asked the banker to develop an âanalysis supporting a transaction
in the range of $60-69 per share.â12
As the parties continued discussions, Jarden was closing the Jostens
acquisition. On October 14, âJarden announced it would acquire Jostens and finance
the acquisition through an equity offering priced at $49.00 per share and additional
debt.â13 The next day, Jarden presented five-year projections to potential lenders
reflecting 3.1% net sales growth. The market reacted negatively to the Jostens
acquisition. Jardenâs stock dropped about 12% over the following two weeks, and
10
Id. at *10 (footnotes omitted).
11
Id.
12
Id. Jarden formally engaged Barclays Capital Inc. in November 2015.
13
Id. at *11.
7
analysts reduced their price targets. To project confidence, Jardenâs board approved
a $50 million stock buyback capped at $49.00 per share. Jarden repurchased stock
over two days, averaging $45.96 per share on the first, and $48.05 per share on the
second.
On October 15, Franklin had Jarden enter into a mutual confidentiality and
standstill agreement with Newell. Without board authorization, the parties began
due diligence and continued negotiations on deal components, including Franklinâs
idea of Jarden representatives taking seats on the post-merger board.
On October 22, Franklin and two other Jarden executives, Ian Ashken and
James Lillie, met with Newell representatives and shared nonpublic information,
including a set of three-year financial projections that forecast 5% revenue growthâ
the high end of Jardenâs historic guidance range of 3% to 5%.14 At trial, Lillie
justified the 5% target because it was a âround number[].â15 Jarden, however,
internally projected growth âin the fours.â16 And because Newell recognized the
14
As the court found, âJarden had set the market standard for average annual revenue growth
within the 3% to 5% range,â which Jarden intended to reflect its organic growth. Id. at *12. Jarden
also included revenue from âtuck-inâ acquisitions, where its portfolio companies acquired a target,
although public holding companies generally do not include tuck-in acquisitions as organic
growth. Regardless, the court found that even excluding such acquisitions Jarden generally
performed within its target growth range.
15
Id. (alteration in original).
16
Id.
8
aggressiveness of these numbers, it âdetermined that it was best to stick with the
3.1% growth projections as statedâ to potential lenders for the Jostens acquisition.17
On October 28, the board held its first formal meeting to discuss a potential
Newell transaction. There was no discussion of a pre-signing market check. Instead,
the board directed that negotiations continue with Newell. In November, when
Barclays asked Jarden to extend projections to 2020, Jarden instructed it to continue
to use the 5% growth rate (the âNovember Projectionsâ). Barclays used the
November Projections to analyze the transaction and for its fairness opinion.
Newell retained Goldman Sachs and Bain & Company as additional financial
advisors. Bain initially assessed Jardenâs historic organic growth rate, excluding
tuck-in acquisitions, at 3.5% at most, and later estimated projected potential
synergies of $700-800 million. Centerview projected potential synergies of $500-
$900 million. When diligence revealed that almost all of Jardenâs acquisitions had
been left standalone, Newell saw a substantial opportunity to replicate Project
Renewalâs success with Jardenâs operating company structure.
Despite the higher estimates of potential synergies, Newell structured the deal
based on $500 million in estimated annual cost synergies, which priced Jarden at
$57-$61 per share. After board authorization, Newell offered $57 per share, with
17
Id. Also at the October 22 meeting, without board authorization, Newell and Franklin began
discussing specifics about change-in-control payments due to Franklin, Ashken, and Lillie.
9
$20 in cash plus a fixed exchange ratio of Newell shares. The offer represented an
18% premium over Jardenâs then-current share price.18 Jardenâs board rejected the
offer and authorized Franklin to seek a higher offer, but not to make a counteroffer.
When the negotiating teams met on November 16, however, Franklin made a
counteroffer of $63 per share with $21 in cash. Newell balked, the meeting ended,
and the deal almost died.
Then on November 21, Newell came back with an offer of $21 in cash and
target price of $60 per share. The next day, Jardenâs board met, decided to accept
the offer, and granted Newell exclusivity during the confirmatory due diligence
period. Franklin believed that the offer, a 13.5x EBITDA multiple, was the highest
multiple Jarden would ever trade. And it had just acquired Jostens at a 7.5x EBITDA
multiple. The board also found that Jarden stockholders stood to benefit from
synergies above the $500 million by retaining shares in the combined company. The
boardâs exclusivity agreement disabled any market check. The board thought that
Newell was the best and most likely acquirer, and no other companies had the same
fit or ability to pay.
When the parties met to hammer out the details, they understood that Newellâs
management team would continue to lead the combined companies. Newell wanted
18
The offer also included an expectation that Franklin would join the post-merger board of
directors and was open to increasing the size of the board for additional directors.
10
Franklin on the board as a sign of confidence to the market. Franklin, Ashken, and
Lillie also agreed to a consulting agreement with non-competition covenants in
exchange for a $4 million annual fee for three years.
News of the deal leaked on December 7, but not who was buying whom or
the deal price. Newellâs stock price increased, Jardenâs stock price decreased, and
they renegotiated the stock-for-stock ratio.19 Jardenâs board met on December 10 to
discuss the negotiations and whether the transaction still made sense. The minutes
emphasized that Jarden was not for sale and the sole alternative was remaining
independent. The board discussed the change-of-control payments for the first time.
And the boardâs compensation committee eventually recommended that the board
award Franklin, Ashken, and Lillie their 2017 and 2018 restricted stock awards,
which would not have been due under the existing employment agreements.
At the next Jarden board meeting on December 13, Barclays presented the
revised deal terms and an oral opinion that the merger was fair from a financial point
of view. The board approved the merger. It also approved the separation agreements
and amendments to the employment agreements with Franklin, Ashken, and Lillie.
On the same day, the Newell board met, considered financial projections assuming
a 3.1% revenue growth rate, and approved the deal.
19
Had the parties kept the original ratio, Newell would have paid $120 million more at an implied
price of $61.73 per share. See Opening Br. at 10â11; Answering Br. at 17 n.91.
11
The parties announced the merger on December 14, 2015. Jardenâs stock
price jumped, and it eventually converged on the deal price by the time of closing.
Newellâs stock price declined by nearly 7%. According to the court, after accounting
for market fluctuations, Newellâs stock price reflected a neutral market response, at
best.
In early 2016, Jarden reported its 2015 year-end results, which included
considerable losses to operating income and net income compared to recent years;
first quarter 2016 results, which were weak; and the final 2016 budget, which was
adjusted downward due to a decline in year-end revenue. During March and April,
before the merger closed, Jarden prepared updated projections for 2016-2020 (the
âApril Projectionsâ) that, in part, forecast a 4.4% compound annual revenue growth
rate. Jarden and Newell stockholders approved the merger on April 15, 2016. As
of the closing, the mix of cash and stock valued Jarden at $59.21 per share.
Petitioners sought appraisal. The Court of Chancery held a four-day trial with
twenty-five fact witnesses and three expert witnesses. For the petitioners, Dr. Mark
Zmijewski testified and presented a comparable companies analysis and a
discounted cash flow analysis. He relied primarily on his comparable companies
analysis to support a fair value of $71.35 per share on the merger date. For Jarden,
Dr. Glenn Hubbard testified and considered market evidence of Jardenâs unaffected
stock price and the merger price less synergies. He also examined comparable
12
companies and presented a DCF analysis. Ultimately, he concluded that Jardenâs
fair value on the merger date was $48.01 per share based on his DCF analysis.
The Court of Chancery stayed the case until our Court issued the decision in
Verition Partners Master Fund Ltd. v. Aruba Networks, Inc.20 After considering the
Aruba decision and receiving further submissions from the parties, the Court of
Chancery found the fair value of each share of Jarden stock on the closing date of
the merger at $48.31 using Jardenâs unaffected market price.
First, the court offered its âtakeawayâ from our recent decisions in DFC
Global Corp. v. Muirfield Value Partners, L.P.,21 Dell, Inc. v. Magnetar Global
Event Driven Master Fund Ltd,22 and Arubaâthat the Court of Chancery follow the
appraisal statuteâs directive to consider âall relevant factorsâ and to base its fair value
decision on the record made by the parties at trial.23 Second, the court decided not
to use the deal price less synergies as a reliable indicator of fair value. Although
âmindful of our Supreme Courtâs guidance in Dellâ that a ârobust sale processâ can
discover a corporationâs fair value, the court held that the Jarden sale process
âraise[d] concernsâ and âleft much to be desired.â24 As the court held, Jardenâs CEO
acted with âlittle to no oversight by the Boardâ and volunteered âa price range the
20
210 A.3d 128 (Del. 2019).
21
172 A.3d 346 (Del. 2017).
22
177 A.3d 1 (Del. 2017).
23
Jarden, 2019 WL 3244085, at *2.
24
Id. at *3, *23â24.
13
Board would accept to sell the Company before negotiations began in earnest.â25
Also critical, according to the court, was the lack of a pre-signing or post-signing
market check and âthe difficulty in assessing the extent to which Newell ceded
synergies to Jarden in the Merger.â26 Further, there was no dispute that âsynergies
were realized in the merger, as one would expect when two strategic partners
combine.â27 After reviewing the evidence, the court decided to âplace less weight
on this market-based valuation approach in this case because the sales process was
not well-conceived or well-executed and the expert analysis of the transaction
synergies raised more questions than it answered.â28
Third, the court rejected the petitionersâ comparable companies analysis of
$71.35 per share. The court found the credibility of this analysis depended âon the
quality of the comparables.â29 The court concluded that âJarden had no reliable
comparables,â in part because the petitionersâ expert failed to support his selection
of peer group companies.30 Without a valid peer set, the court did not give the
analysis any weight.
25
Id. at *3.
26
Id. at *25.
27
Id.
28
Id. at *26.
29
Id. at *3.
30
Id. at *3, *34â35.
14
Fourth, the court refused to adopt either partiesâ DCF models because of the
wildly divergent fair value conclusions. In the DCF analyses, Dr. Zmijewski valued
Jarden between $70.36 and $70.40 per share, while Dr. Hubbard valued Jarden at
$48.01 per share.31 The court noted that similar valuations indicated upwards of a
$5 billion difference in market value.32 And the expertsâ inputs used to populate
their DCF models were similarly divergent. For instance, Dr. Zmijewski advocated
a 4.9% terminal investment rate, while Dr. Hubbard advocated a 33.9% rate.33 That
disagreement accounted for 87% of the difference in their DCF values.34 Instead of
relying exclusively on either expertâs analysis, the court selected its own inputs that
led to a DCF fair value of $48.13 per shareâa result it ultimately chose not to rely
on as a primary source for its fair value award.
After expressing significant discomfort with the comparable companies and
DCF valuation models, the court decided to use Jardenâs unaffected stock priceâ
$48.31 per shareâas the best evidence of Jardenâs fair value. Relying in part on an
31
Id. at *36.
32
Id. at *1 (noting that â[t]o put the disparity in context, Dr. Zmijewskiâs valuation [of $71.35 per
share] implies that the market mispriced Jarden by over $5 billion,â when compared to the share
price of $48.31).
33
The terminal investment rate is the amount of investment needed to support the terminal growth
rate in a discounted cash flow analysis. The Court of Chancery used the convergence model, which
is âa reflection of the widely-accepted assumption that for companies in highly competitive
industries with no competitive advantages, value-creating investment opportunities will be
exhausted over a discrete forecast period, and beyond that point, any additional growth will be
value-neutralâ leading to the âreturn on new investment in perpetuity [converging] to the
companyâs cost of capital.â In re John Q. Hammons Hotels Inc. Sâholder Litig., 2011 WL 227634,
at *4 n.16 (Del. Ch. Jan. 14, 2011).
34
Jarden, 2019 WL 3244085, at *39.
15
event study performed by Jardenâs expert, the court found that the market for Jarden
stock was informationally efficient, meaning the corporationâs stock price quickly
reflected publicly available information. Further, according to the court, the parties
did not have material nonpublic information that would not be reflected in Jardenâs
unaffected stock price. The court also found that minority and conglomerate
discounts should not be applied. And the unaffected market price was not stale as
of the merger date because the evidence showed that Jardenâs financial prospects
worsened between the unaffected trading date and closing the merger.
In a motion for reargument, the petitioners pointed out errors in the courtâs
DCF analysis. According to the petitioners, if the court had calculated properly its
DCF valuation using the courtâs factual determinations, it would have arrived at a
fair value between $61.59 and $64.01 per share. The court adopted all of the
petitionersâ proposed corrections. But the court also adopted Jardenâs request to
change its DCF modelâs terminal investment rate because the courtâs prior DCF
model âimproperly depart[ed] fromâ the principle which it endorsedâthat return on
new invested capital should equal the companyâs weighted average cost of capital.35
After all the changes, the court calculated a revised DCF value of $48.23 per share
on the merger closing date. Although the court did not rely on its DCF analysis, the
35
In re Appraisal of Jarden Corp., 2019 WL 4464636, at *3 (Del. Ch. Sept. 16, 2019).
16
court remarked that the revised DCF value corroborated its $48.31 per share fair
value award.
II.
In an appraisal action, the Court of Chancery âshall determine the fair value
of the shares exclusive of any element of value arising from the accomplishment or
expectation of the merger or consolidationâ plus interest.36 Fair value âis a
jurisprudential, rather than purely economic, construct,â meaning fair value is a law-
created valuation method that excludes elements of value that would normally be
captured in economic models.37 Under the appraisal statute, when âdetermining such
fair value, the Court shall take into account all relevant factors.â38 The courtâs task
is âto value what has been taken from the shareholder.â39 The court must assess the
fair value of each share of stock âon the closing date of the mergerâ and determine
the value of the pre-merger corporation as a going concern.40 â[B]oth sides have the
burden of proving their respective valuation positions by a preponderance of [the]
evidence.â41 In the end, the trial judge must determine fair value,42 and âfair value
36
8 Del. C. § 262(h).
37
DFC, 172 A.3d at 367 (â[T]he definition of fair value used in appraisal cases is a jurisprudential
concept that has certain nuances that neither an economist nor market participant would usually
consider when either valuing a minority block of shares or a public company as a whole.â).
38
8 Del. C. § 262(h).
39
Aruba, 210 A.3d at 132 (quoting Cavalier Oil Corp. v. Hartnett, 564 A.2d 1137, 1144 (Del.
1989)).
40
Dell, 177 A.3d at 20.
41
M.G. Bancorporation, Inc. v. Le Beau, 737 A.2d 513, 520 (Del. 1999).
42
Dell, 177 A.3d at 20.
17
is just that, âfair.â It does not mean the highest possible price that a company might
have sold for.â43
On appeal, the petitioners have jettisoned their lead valuation argument in the
Court of Chanceryâa comparable companies analysis of $71.35 per share. They
now argue that the court erred by using Jardenâs unaffected market price when deal
price or discounted cash flow models offered better fair value alternatives.
According to the petitioners, the court erred as a matter of law âbecause it ignore[d]
the long-recognized principle in Delaware law, reinforced in Aruba, that stock price
does not equal fair value.â44 Petitioners also argue that the Court of Chancery abused
its discretion by using unaffected market price when the deal price resulted from
negotiations by insiders who had access to material confidential information about
Jardenâs financial outlook and were incentivized to engage in price discovery.
Further, the petitioners assert that the court erred by ignoring the courtâs DCF
analysis which, except for the courtâs erroneous change on reargument of the
terminal investment rate, would have led to a fair value range of $61.59-$64.01 per
share. They also argue that the court ignored market-based evidence of Jardenâs
value, contemporaneous analyst reports, and valuation experts. Underlying all of
their arguments is the claim that the court should have at least treated the deal price
43
DFC, 172 A.3d at 370.
44
Opening Br. at 3.
18
as a valuation floor instead of rejecting it outright because of the flawed negotiation
process.
Jarden counters that the petitioners relied primarily on a comparable
companies analysis but did not come forward with comparable companies that could
be adjusted reliably, failed to respond meaningfully to Jardenâs market-based
analysis, and refused to accept the courtâs ultimate conclusion that the DCF analyses
could not be trusted because of the wildly divergent fair value conclusions. It argues
that the record supports the efficiency and reliability of the unaffected market price.
Unlike in Aruba, says Jarden, there was no material nonpublic information that
would impact the marketâs ability to assess Jardenâs value. Further, they contend
that the fair value should be below the deal price because the court found the deal
price included synergies captured by Jarden. Otherwise, Jarden argues the court
considered and rejected the petitionersâ arguments and grounded its decision in the
record.
The arguments on appeal coalesce around three themesâthe court erred as a
matter of law and abused its discretion by relying on unaffected market price; the
court should have treated the deal price as a fair value floor; and the court constructed
its own flawed DCF model to corroborate its fair value. We review errors of law de
novo.45 We review a statutory appraisal award for abuse of discretion and âgrant
45
SmithKline Beecham Pharm. Co. v. Merck & Co., Inc., 766 A.2d 442, 447 (Del. 2000).
19
significant deference to the factual findings of the trial court.â46 âWe defer to the
trial courtâs fair value determination if it has a âreasonable basis in the record and in
accepted financial principles relevant to determining the value of corporations and
their stock.ââ47
A.
Turning to the first ground for errorâthe Court of Chanceryâs reliance on
Jardenâs unaffected market price for fair valueâthe petitioners argue that our recent
Aruba decision foreclosed as a matter of law the courtâs use of unaffected market
price to support fair value.48 The Court of Chancery recognized correctly, however,
neither Aruba nor our other recent appraisal decisions ruled out using any recognized
valuation methods to support fair value.
Our Aruba decision followed closely on the heels of two other important
Supreme Court appraisal decisionsâDFC Global Corp. and Dell. In DFC, we
reviewed the appraisal statute and how valuation methods evolved following the
Courtâs decision in Weinberger v. UOP, Inc.49 The thrust of the DFC decision took
issue with the Court of Chanceryâs reasoning for rejecting deal price as relevant to
fair value. We also questioned inputs made by the court in its DCF analysis.
46
DFC, 172 A.3d at 363.
47
Dell, 177 A.3d at 5â6 (quoting DFC, 172 A.3d at 348â49).
48
Opening Br. at 3 (âThe trial courtâs reliance on Jardenâs trading price on December 4, 2015,
constitutes legal error because it ignores the long-recognized principle in Delaware law, reinforced
in Aruba, that stock price does not equal fair value.â).
49
457 A.2d 701 (Del. 1983).
20
Although we refused to adopt a presumption in appraisal proceedings favoring deal
price for fair value, we noted that âour refusal to craft a statutory presumption . . .
does not in any way signal our ignorance to the economic reality that the sale value
resulting from a robust market check will often be the most reliable evidence of fair
valueâ and âsecond-guessing the value arrived upon by the collective views of many
sophisticated parties with a real stake in the matter is hazardous.â50 Focusing on
Weinberger and its end of the Delaware Block Method of valuation, we commented
on the relevance of a stockâs unaffected market price to fair value:
That Weinberger got rid of the Delaware Block Method does not
mean that the pre-transaction trading price of a public companyâs shares
is not relevant to its fair value in appraisal, particularly given the focus
on going concern value. Historically, appraisal actions have had the
most utility when private companies are being acquired or for public
companies subject to a conflicted buyout, situations where market
prices are either unavailable altogether or far less useful. When, as
here, the company had no conflicts related to the transaction, a deep
base of public shareholders, and highly active trading, the price at
which its shares trade is informative of fair value, as that value reflects
the judgments of many stockholders about the companyâs future
prospects, based on public filings, industry information, and research
conducted by equity analysts.51
In Dell, we found that the Court of Chancery erred when it assigned no weight
to market value or deal price as part of its valuation analysis. Once again, our Court
emphasized that the court must âtake into account all relevant factorsâ and âgive fair
50
DFC, 172 A.3d at 366.
51
Id. at 373 (footnotes omitted).
21
consideration to âproof of value by any techniques or methods which are generally
considered acceptable in the financial community and otherwise admissible in
court.ââ52 Although we cautioned that, in a given case, the market is not always the
best indicator of value, and it need not always be accorded some weight, we believed
that, on the record before the court, âthe market-based indicators of valueâboth
Dellâs stock price and the deal priceâhave substantial probative value.â53
And finally, in Aruba, we emphasized the âconsiderable weightâ a court
should give to the deal price âabsent deficiencies in the deal processâ because, for
example, âa buyer in possession of material nonpublic information about the seller
is in a strong position (and is uniquely incentivized) to properly value the seller when
agreeing to buy the company at a particular deal price.â54 We also recognized,
however, that âwhen a market was informationally efficient in the sense that âthe
marketâs digestion and assessment of all publicly available information concerning
[the Company] [is] quickly impounded into the Companyâs stock price,â the market
price is likely to be more informative of fundamental value.â55 And how informative
52
Dell, 177 A.3d at 21 (quoting Weinberger, 457 A.2d at 713).
53
Id. at 35.
54
Aruba, 210 A.3d at 137.
55
Id. (quoting Dell, 177 A.3d at 7) (alterations in original); DFC, 172 A.3d at 349 (âLike any
factor relevant to a companyâs future performance, the marketâs collective judgment of the effect
of regulatory risk may turn out to be wrong, but established corporate finance theories suggest that
the collective judgment of the many is more likely to be accurate than any individualâs guess.â);
Dell, 177 A.3d at 35 (finding that the âmarket-based indicatorâ of âDellâs stock priceâ had
âsubstantial probative valueâ).
22
of fundamental value an informationally efficient market is depends, at least in part,
on the extent of material nonpublic information.56 We also noted that it is a
âtraditional Delaware viewâ that in some cases âthe price a stock trades at in an
efficient market is an important indicator of its economic valueâ and âshould be
given weight.â57
In DFC, Dell, and Aruba we did not, as a matter of law, rule out any
recognized financial measurement of fair value. Instead, we remained true to the
appraisal statuteâs command that the court consider âall relevant factorsâ in its fair
value determination. Although subject to academic debate, we have also recognized
the efficient capital markets hypothesis in appraisal cases.58 The Vice Chancellor
got the âtakeawayâ exactly right from our recent appraisal decisions: â[w]hat is
necessary in any particular [appraisal] case [] is for the Court of Chancery to explain
56
Aruba, 210 A.3d at 138 n.53 (explaining that when markets reflect all information, rather than
just publicly available information, they are âmore likely to reflect fundamental valueâ); see
Jonathan Macey & Joshua Mitts, Asking the Right Question: The Statutory Right of Appraisal and
Efficient Markets, 74 Bus. Law. 1015, 1021 (2019) (â[B]ecause informational efficiency and
fundamental efficiency are not the same thing, the share price of a companyâs stock, even when
informationally efficient, may diverge occasionally from the stockâs fundamentally efficient price.
This divergence occurs, however, only when and to the extent that there is material nonpublic
information that is not impounded in a companyâs share prices.â).
57
Aruba, 210 A.3d at 138.
58
Compare, e.g., Macey & Mitts, supra note 57, at 1017 (âDelaware Courts are correct in affording
primacy to the [efficient capital market hypothesis] in valuation cases. In particular, . . . the ECMH
is vastly superior to alternative, subjective valuation methodologies, such as [discounted cash
flow] analysis.â), with Lynn A. Stout, The Mechanisms of Market Inefficiency: An Introduction to
the New Finance, 28 J. Corp. L. 635 (2003) (exploring weaknesses of the efficient capital market
hypothesis).
23
its [fair value calculus] in a manner that is grounded in the record before it.â59 Or,
as we said in Dell:
In the end, after this analysis of the relevant factors, â[i]n some
cases, it may be that a single valuation metric is the most reliable
evidence of fair value and that giving weight to another factor will do
nothing but distort that best estimate. In other cases, it may be
necessary to consider two or more factors.â Or, in still others, the court
might apportion weight among a variety of methodologies. But,
whatever route it chooses, the trial court must justify its methodology
(or methodologies) according to the facts of the case and relevant,
accepted financial principles.60
B.
The Court of Chancery found, and the petitioners agree, that Jarden stock
traded in a semi-strong efficient market, meaning the market quickly assimilated all
publicly available information into Jardenâs stock price.61 The court considered
whether there was sufficient information asymmetry between the market and
insiders to render the unaffected market price unreliable. Based on an event study
by Dr. Hubbard and the marketâs reaction to Jardenâs November Projections after
their disclosure in its March proxy, the court found it unlikely that there was material
nonpublic information not incorporated by the marketâs estimate of Jardenâs value.
59
Jarden, 2019 WL 3244085, at *2 (quoting DFC, 172 A.3d at 388) (alterations in original).
60
Dell, 177 A.3d at 22 (quoting DFC, 172 A.3d at 387â88) (footnotes omitted).
61
Aruba, 210 A.3d at 138 n.53.
24
Thus, the court found it reasonable to rely on Jardenâs unaffected market price for
fair value.62
On appeal, the petitioners challenge the absence of material nonpublic
information, pointing to evidence in the record that, during the negotiations, the
parties designated many documents confidential under a non-disclosure
agreement.63 They also claim that Jarden was difficult to value due to what they
claim was limited public information about the corporation coupled with its many
acquisitions. And they contend that Newell responded positively to a âsignificant
amount of material, nonpublic informationâ during due diligence.64 Thus, according
to the petitioners, the court should not have relied on Jardenâs unaffected market
price when the market lacked material nonpublic information and reacted strongly
when it eventually received that information.
Experience tells us that sophisticated buyers and sellers typically exchange
material confidential information in deal negotiations. The buyer also usually has
access to insiders, nonpublic projections, and the ability to ask questions and seek
explanations. Thus, the unaffected market price is not always a better reflection of
62
The court also found there were no conglomerate or minority discounts, and the unaffected
market price was not stale as of the merger date. The petitioners do not challenge those findings.
63
According to the petitioners, more than 143,000 documents were labelled âconfidentialâ or
âhighly confidential,â meaning Jarden had âa good faith belief that the material contained non-
public, commercially sensitive information.â Opening Br. at 27. As they argue further, Newell
was more incentivized to engage in price discovery than an ordinary trader because it was
purchasing the entire company. Id. at 27â28.
64
Id. at 27.
25
fair value than the deal price negotiated by those with better access to the corporation
and its advisors.
But in this case, we are satisfied that, on the record before it, the court did not
abuse its discretion when it found that the market did not lack material nonpublic
information about Jardenâs financial prospects. The only specific nonpublic
information the petitioners point to are the November Projections, which were not
public until the March 2016 joint proxy.65 The court assessed the materiality of the
November Projections by comparing Jarden managementâs projections and those
from market analysts.66 The court relied on Dr. Hubbardâs opinion that characterized
the difference in projections as a âdivergence of opinion about Jardenâs prospects,
not a material difference in available information.â67
To test whether the difference of opinion represented a difference in available
information, Dr. Hubbard conducted an event study. Dr. Hubbard expected that if
the November Projections contained information not previously reflected in the
market price, Jardenâs and Newellâs stock price should react to the new information
when it was disclosed in the March proxy. âIn other words, if the November
65
Id. at 29. In their reply brief, the petitioners mention briefly âJardenâs February earning release
reflecting better-than-expected performance for FY2015.â Reply Br. at 3. Because there is no
further support for the argument and it was only raised in reply, we do not consider it.
66
The court also considered the correlation between the federal risk-free rate and Jardenâs stock
price and concluded that it did not support any information asymmetry. Jarden, 2019 WL
3244085, at *29.
67
App. to Answering Br. at B563; Jarden, 2019 WL 3244085, at *30.
26
Projections justified more value[,] . . . then Newellâs stock price should have
increased substantially [when Jarden disclosed the projections] to reflect that Newell
was acquiring Jarden at less than fair value.â68
As Dr. Hubbard testified and the court found, however, âthat is not what
happened.â69 Instead, Jardenâs stock price rose and Newellâs dropped. The court
accepted Dr. Hubbardâs conclusion that the difference between managementâs and
analystsâ projections âwas not attributable to unreasonable market pessimism, but
instead showed that market analysts had more accurately estimated Jardenâs 2016
outlook than Jardenâs management (who may have been motivated by factors other
than actual anticipated results when making their forecasts).â70 Based on the record
before it, the court could find that the âmarket was well informed and the Unaffected
Market Price reflects all material information.â71
The petitioners take issue with the event study because the movement in stock
prices could have been attributable to other factors. As they argue, the proxy
disclosed integration risks, stockholders associated those risks with Jarden, and
parsing the effects of a single piece of information was impossible. The petitioners
also claim that Jardenâs stock price tracked Newellâs because Newell stock made up
a substantial part of the merger consideration. While the precise consequences of
68
Jarden, 2019 WL 3244085, at *30.
69
Id.; App. to Answering Br. at B564.
70
Jarden, 2019 WL 3244085, at *30; App. to Answering Br. at B566.
71
Jarden, 2019 WL 3244085, at *30.
27
these alleged facts are unclear, according to the petitioners the court abused its
discretion by ignoring these facts.
The court did not ignore these facts. The court considered the arguments that
âJardenâs stock price was tethered to Newellâ and that integration risks affected
Jarden.72 The court found it ânot supported by the credible evidence,â and while
âNewellâs stockholders may have reacted to that [integration] risk, . . . there is no
evidence that Jardenâs stockholders, or the market, associated that risk with
Jarden.â73 In the end, the court did not abuse its discretion when it found Dr.
Hubbardâs event study reliable even after considering the petitionersâ âtethering
argument.â
C.
At the petitionersâ urging, the Court of Chancery did not rely on the deal price
to find fair value because the negotiation process âleft much to be desired.â74
According to the court, Franklin âmay well have set an artificial ceiling on what
Newell was willing to pay,â and âflaws in the sale processâ undermined the
usefulness of the deal price as an indicator of fair value.75
Having successfully undermined the reliability of the deal price in the Court
of Chancery, the petitioners now claim on appeal that the deal price should have at
72
Id. at *30 n.373.
73
Id. (citing Dr. Hubbardâs testimony and reports).
74
Id. at *3.
75
Id. at *24â25.
28
least acted as a floor for the fair value of Jarden stock. As they argue, DFC, Dell,
and Aruba require that the court give heavy weight to the deal price. Because a
better process would have resulted in a higher deal price, and, according to the
petitioners, Jarden failed to prove synergies, they contend the deal price is âlogically
the minimum for any fair value determination.â76
The petitionersâ arguments have some appeal. It makes sense that if a deal
negotiation process is flawed, and the sellerâs negotiator capped the value under
what might be achieved in true armâs length negotiations, the deal price might act as
a fair value floor in the absence of synergies. But here, synergies cause us to find
the Court of Chancery did not err for failing to treat the deal price as a floor for fair
value.
First, by way of background, the petitioners attacked the deal price as an
unreliable indicator of fair value because of an imperfect negotiation process. The
Court of Chancery agreed with them. In their post-trial briefing, the petitioners
argued that âthe issue of synergies only need be addressed if the deal âprice was
generated by a process that likely provided market value.ââ77 Because â[t]hat
76
Opening Br. at 44â47 (emphasis omitted) (listing other factual findings).
77
App. to Opening Br. at A1039 (quoting Merion Capital LP v. BMC Software, Inc., 2015 WL
6164771, at *17 (Del. Ch. Oct. 21, 2015)); see Merion Capital LP, 2015 WL 6164771, at *17
(â[T]his Court must determine that the price was generated by a process that likely provided market
value, and thus is a useful factor to consider in arriving at fair value. Once the Court has made
such a determination, the burden is on any party suggesting a deviation from that price . . . .â).
29
precondition has not been met here,â the petitioners implied that the court did not
need to address the issue of synergies.78 In their post-Aruba briefing, they argued
that the deal price should act as a floor, although they continued to argue that
â[s]ynergies only become relevant in an appraisal if the deal priceâ was reliable.79
We are hard-pressed to fault the court for not looking to the deal price as a floor for
fair value when the petitioners told the court that synergies only became relevant if
the deal price was reliable. Further, that condition makes some senseâwhen the
deal price is unreliable, the existence and allocation of synergies are likely more
difficult to determine.
Second, the Court of Chancery understood that the deal price had to be
adjusted for synergies. As we observed in Dell, âthe court should exclude âany
synergies or other value expected from the merger giving rise to the appraisal
proceeding itself.ââ80 The court here found that â[t]here is no dispute here that
synergies were realized in the Merger.â81 Capturing the synergies was the âlogic for
78
App. to Opening Br. at A1039 (arguing that, in the case the court looks to the deal price, the
sellers did not capture synergies in the deal price).
79
Id. at A1334; see also In re Appraisal of AOL Inc., 2018 WL 1037450, at *10 n.119 (Del. Ch.
Feb. 23, 2018) (âBecause I do not explicitly give weight to the deal price, I need not address certain
related issues, such as the calculation of synergies.â).
80
177 A.3d at 21 (quoting Global GT LP v. Golden Telecom, Inc., 993 A.2d 497, 507 (Del. Ch.
2010), affâd, 11 A.3d 214 (Del. 2010)).
81
Jarden, 2019 WL 3244085, at *25.
30
the dealâ for Newell.82 And the court saw no reason to doubt the accuracy of the
expertsâ assumption of $500 million in expected synergies. The court did find it
âless clearâ whether Jarden captured the synergies in the deal price.83 There was
evidence going both ways.84 Additional evidence came from Dr. Hubbard, who
found that Jarden captured the synergies.85 The court found that the competing
evidence âstands in equipoiseâ and âthe expert analysis of the transaction synergies
raised more questions than it answered.â86 In the end, however, the court concluded
that âJarden stockholders probably did [] receive the value of the synergies that were
created by the deal.â87 And it was âsatisfied from the evidence that the Merger Price
exceeded fair value.â88
The record supports the courtâs conclusion that there were synergies in the
deal, and Jarden âprobablyâ captured those synergies in the merger price. As further
evidence of the courtâs belief that Jarden captured some of those synergies, the court
82
Id.; App. to Opening Br. at A553 (Polk testified that â[w]e wanted as part ofâthe deal terms, to
get control of the company. Because there was no way that, without our leadership of the change
agenda, those synergies were going to be realized.â).
83
Jarden, 2019 WL 3244085, at *25.
84
See, e.g., App. to Opening Br. at A549 (Polk testified that âthereâs no way youâd pay a premium
for anything unless you had the synergies. So of course that was part of the equation.â); id. at
A2777 (Polk wrote that âif we get the deal done between $60 and $65, we are basically getting the
synergies with no value ascribed to them.â).
85
Dr. Hubbardâs analysis valued the synergies at $17.43 per Jarden share, which the court noted
âline[d] up nicely with the delta between the unaffected market price ($48.31) and the Merger
Price ($59.21), indicating that the delta, or premium, represented expected synergies.â Jarden,
2019 WL 3244085, at *26; App. to Opening Br. at A5757; App. to Answering Br. at B678.
86
Jarden, 2019 WL 3244085, at *26.
87
Id.
88
Id. at *26 n.324.
31
assigned a specific number to deal price less synergies. While the basis for the
number is a bit uncertain, it falls between two values Dr. Hubbard identified.89
Regardless, in the end, the court did not give deal price minus synergies any weight
in its final fair value award.90
D.
The Court of Chancery also looked to other market evidence to support its
conclusion that Jardenâs unaffected market price represented fair value. According
to the petitioners, the other market evidence either did not support the courtâs
analysis, or it pointed in the other direction and the court ignored it. After reviewing
the record, however, which contains a mix of valuation ranges supporting either
sideâs valuation position, we find that the court did not abuse its discretion in its
review of the conflicting valuations.
First, the petitioners point to market analysts, who they claim had price targets
of $58-$65 per share.91 The court noted that â[m]ore than twenty professional
financial analysts followed Jardenâ and found âthe lack of consensus between Jarden
management and third-party analystsâ projectionsâ not âevidence of information
89
Id. at *50 (assigning $46.21 as âthe most reliable estimate of fair valueâ under the deal price less
synergies approach); App. to Opening Br. at A691 (testifying that $41.78 and $47.21 are possible
values). Perhaps the courtâs number, $46.21, is simply a mistyped $47.21.
90
Jarden, 2019 WL 3244085, at *50 (awarding only the unaffected market price of $48.31).
91
Opening Br. at 31 (citing App. to Opening Br. at A3332 (summarizing analyst reports with price
targets ranging from $53â$65)).
32
asymmetryâ because of Dr. Hubbardâs event study.92 While not entirely clear
whether the court was referring to the higher price targets, they appear to be another
example of a difference in opinion about Jardenâs prospects rather than evidence of
a difference in raw information.93
The petitioners also rely on valuations from financial advisors.94 As for
Centerview and Goldman, the unaffected market price fell within their valuation
ranges.95 The petitioners cherry-pick the highest value in those ranges without
justifying why that is the only relevant value.96 And the petitioners point to
Barclaysâs materials valuing Jarden at $60-$68 per share.97 But as Jarden observes,
Barclays developed those materials after âFranklin . . . instructed [his personal
Barclays banker] to start developing an analysis supporting a transaction in the range
of $60-$69 per share.â98
92
Jarden, 2019 WL 3244085, at *5, *30; see App. to Answering Br. at B563â66.
93
Jarden, 2019 WL 3244085, at *30.
94
Opening Br. at 33 (citing Barclayâs valuation at $60-$68 per share, Centerviewâs valuation up
to $66.64 per share, and Goldmanâs valuation up to $68.12 per share).
95
App. to Opening Br. at A3391 (Centerview presenting a range of $39-67 per share); id. at A3347
(Goldman presenting a range of $34.10-$68.12 per share).
96
Reply Br. at 9 n.46 (â[T]he full range of the financial advisorsâ DCF values does not negate the
fact that each contemplated Jardenâs value well above the Deal Price.â).
97
App. to Opening Br. at A1988, A2063 (Barclaysâ presenting a range of $60-$68 per share).
98
Jarden, 2019 WL 3244085, at *10 (citing the same presentation as the petitioners cite on appeal).
The petitioners do not refute that on reply. Reply Br. at 9 n.46 (âRespondentâs argument that
Barclayâs materials reflecting a range between $60-$68 did not constitute a valuation also
necessarily admits that Jardenâs financial advisors simply bracketed the deal terms as demanded
by Franklin.â).
33
Next, the petitioners rely on valuations from those involved in the
negotiationsâthe parties who negotiated a higher price and management who
received additional payments. For the negotiators, the petitioners argue that
Newellâs opening bid of $57 per share, and Jardenâs rejection of that bid, indicate
the parties thought Jardenâs value was higher than the unaffected market price. But
a deal price may be higher than the unaffected market price for reasons other than
the sellerâs going concern value, and Polk testified that Newell paid a premium for
control and anticipated synergies.99 For the compensation received by executives,
the petitioners argue that they received â$71.04, $76.11, and $81.69 per share.â100
The record supports the courtâs view that the increased management compensation
could be attributed to amended employment agreements, extended non-compete
agreements, and an acceleration of certain restricted stock awards, which do not
affect managementâs valuation of Jarden.101
99
App. to Opening Br. at A549 (â[T]hereâs no way youâd pay a premium for anything unless you
had the synergies.â); id. at A552 (âThe deal value assumed $500 million of synergies.â); id. at
A553 (â[O]ne of the deal requirements, from our perspective, was that we have management
control. And the logic for why that was so important was because in order to get the synergies,
we needed to have management control, because we didnât believe, if they had management
control, they would pursue it.â); see DFC, 172 A.3d at 371 (â[I]t is widely assumed that the sales
price in many M & A deals includes a portion of the buyerâs expected synergy gains, which is part
of the premium the winning buyer must pay to prevail and obtain control.â).
100
Opening Br. at 34.
101
Jarden, 2019 WL 3244085, at *19 n.249; App. to Opening Br. at A5017â18 (Dr. Zmijewskiâs
report finding that the $71-$81 per share received by management is the total amount received,
including compensation unrelated to stock ownership, divided by the number of shares held).
34
Finally, the court supported its fair value award by pointing to Jardenâs
financing for the Jostens acquisition through a $49 per share equity offering, as well
as a stock buyback capped at $49 per share following the marketâs negative reaction
to the Jostens acquisition. The court concluded that Jarden, at the time, believed that
the price cap âreflected Jardenâs value.â102 And while the court concluded that the
buyback effort was âby no means dispositive,â it did consider the buyback
âpersuasive evidence that, . . . both [Jarden] and the market saw Jardenâs value well
below what [the petitioners] seek here.â103
The petitioners challenge the courtâs reliance on the buyback as a fair value
indicator, claiming that the courtâs reliance on the price cap was âfactually incorrectâ
and ignored the opinion of others who thought Jarden was undervalued.104 They
argue the courtâs use of the buyback to corroborate the unaffected market price âdoes
not make any sense.â105 To the petitioners, the buyback indicates that Jardenâs stock
was undervalued because the ârationale behind a stock repurchase is the Companyâs
belief that its stock is undervalued.â106
According to the record, Jarden was coming off a weaker than expected equity
raise at $49 per share. And when the market reacted poorly to the Jostens
102
Jarden, 2019 WL 3244085, at *31.
103
Id.
104
Opening Br. at 31.
105
Id. at 34.
106
Id. at 35 (emphasis omitted).
35
acquisition, Jarden sought to signal confidence to the market by repurchasing
shares.107 Jarden authorized a buyback with a price cap of $49 because it believed
that price reflected Jardenâs value and because of the recent equity raise.108 Jarden
repurchased shares on two days at an average price of $45.96 per share on the first
and $48.05 per share on the second.109 There are additional reasons for buybacks,
like signaling confidence, beyond the petitionersâ assertion that the only rationale
for buyback is a belief that the stock is undervalued. Further, even if it was indicative
of such a belief, a price cap of $49 per share could also indicate where that belief
ends and the board believes the company is valued more accurately.110
E.
Finally, the petitioners contend that, after reargument, the Court of Chancery
should not have changed the terminal investment rate (âTIRâ) in its DCF model.
The change is meaningful because, as petitioners claim, after the court corrected
other inputs to the model, the TIR change reduced the final DCF value from $61.59-
107
See App. to Opening Br. at A4250 (Franklin stated that there were âdual reason[s]â for buying
back shares, in part because it was undervalued in the mid-$40s, and in part because âafter the
announcement of the Jostens transaction, we wanted to show the market that we on the
management front and the companyâs front thought the reaction from the market was wrong.â).
108
App. to Opening Br. at A448 (Franklin testified that âwe were buyers up to 49 [dollars per
share], which we considered full value at the time.â); id. (Franklin testified â[w]hy buy higher than
youâd just done a stock offering at 49 a few weeks prior? It made no sense.â).
109
Jarden, 2019 WL 3244085, at *31; App. to Answering Br. at B252.
110
See App. to Opening Br. at A4249â50 (Franklin explained that when the board decided to
repurchase shares, in part because they thought the market undervalued it, the price was â44, 45;
something like that. And I canât remember why, but they moved up as we went into the buyback
program. . . . We got a little unlucky in that regard. . . . So ideally we would have liked to still
bought them at 44, 45.â).
36
$64.01 per share to $48.23 per shareâa number that lines up with Jardenâs
unaffected market price.
To review the sequence of events, the partiesâ experts prepared DCF analyses
to estimate Jardenâs value. Although both experts agreed on some model inputs, not
surprisingly they differed on how Jarden would perform in the terminal period,
where over 80% of value resided.111 As Dr. Hubbard described, estimating the value
of the terminal period requires âa sense of what terminal period free cash flows are,
the investments needed to sustain the free cash flow, the growth of the firm, and, of
course, its cost of capital.â112 The TIR is the amount of investment at the terminal
period required to support the projected growth during the terminal period.113
At trial, Dr. Zmijewskiâs approach aligned, in concept, with the Bradley-
Jarrell Plowback Formula to calculate a 4.9% TIR.114 That model posits that the rate
of investment must be measured by what is required to drive real growth, meaning
growth over inflation. As Jardenâs growth steadied out and slowed over time, the
theory goes, Jarden required less capital expenditure to drive real growth because a
greater percentage of its overall growth is driven by inflation and other economic
111
Jarden, 2019 WL 3244085, at *37 n.430.
112
App. to Opening Br. at A678.
113
Id. at A679; see In re Appraisal of PetSmart, 2017 WL 2303599, at *25 (Del. Ch. May 26,
2017) (â[The expert] used a model out of a McKinsey & Co. textbook to calculate the amount of
investment necessary at the terminal period to support the projected growth during the terminal
period.â).
114
As the court noted, Dr. Zmijewski only advocated implicitly for a 4.9% TIR.
37
factors.115 According to Dr. Zmijewski, Jarden, as a steady-state corporation, should
expect lower growth in the terminal period and thus a much lower TIR.116
Dr. Hubbard calculated a 33.9% TIR based on a formula attributed to
McKinsey & Co. The Court of Chancery has accepted the McKinsey formula in
other cases, sometimes referring to it as a convergence theory.117 The McKinsey
formula derives the TIR by dividing the terminal growth rate by the return on new
invested capital (âRONICâ). It posits that a companyâs RONIC converges towards
its weighted average cost of capital (âWACCâ) over time because corporations in
competitive industries will not continue to have high and rising returns on invested
capital (âROICâ).118 To put his calculated rate in context, Dr. Hubbard identified
Jardenâs average historic investment rate over the previous six years as 26.9%.119
Dr. Hubbard testified that he used the McKinsey formula because it is the
superior of âmultiple approaches one can use for estimating the terminal investment
115
Jarden, 2019 WL 3244085, at *40.
116
Id.
117
See PetSmart, 2017 WL 2303599, at *39 (â[The expertâs] formula demonstrates that PetSmartâs
return on invested capital will converge toward its cost of capital, a theory this court has repeatedly
cited with approval.â); John Q. Hammons Hotels, 2011 WL 227634, at *4 n.16 (âThe Convergence
Model is a reflection of the widely-accepted assumption that for companies in highly competitive
industries with no competitive advantages, value-creating investment opportunities will be
exhausted over a discrete forecast period, and beyond that point, any additional growth will be
value-neutral. As a result, return on new investment in perpetuity will converge to the companyâs
cost of capital.â) (citations omitted).
118
Jarden, 2019 WL 3244085, at *40, *40 n.478; App. to Opening Br. at A682, A5724â25.
119
App. to Answering Br. at B543â46. Dr. Hubbard testified that he included the graph of
historical rates in his rebuttal report âto respond to something Professor Zmijewski raised,â and it
âhad nothing to do with [his] modelâ because âthe past doesnât matter.â App. to Opening Br. at
A713.
38
rate.â120 He also relied on it because âit matches the economic precepts . . . of being
more rigorous about quantifying the link between growth and investment, that
growth is not free, and linked to the return on capital.â121
Dr. Zmijewski criticized Dr. Hubbard for assuming that new investments as
of 2021 would not create any value, for excluding certain expenditures from
investments, for using an accounting definition for net investment, and for using
accounting rates of return rather than economic rates of return to calculate WACC.122
Dr. Hubbard responded that he did account for certain kinds of investment.123 And
when pressed on whether the McKinsey formula undervalued Jarden, Dr. Hubbard
acknowledged that it can undervalue some businesses, but rejected that it did so with
Jarden.124
The court rejected Dr. Zmijewskiâs TIR as too low because âit unreasonably
assumes rising ROIC for more than 40 years into the Terminal Period, unreasonably
assumes all new investment in the Terminal Period will be comprised entirely of
120
App. to Opening Br. at A679â80 (testifying that the formula is applicable, âgenerally accepted
in the fields of finance and economics,â and supported by additional treatises).
121
Id. at A679.
122
Id. at A368â69.
123
Id. at A682.
124
Id. at A717 (testifying that the McKinsey formula undervalues âsome businesses,â and while
Jarden is âa consumer products company,â it is ânot Coke or Pepsi, whose rates of return are far
below what [the petitionersâ] expert estimatesâ); id. at A731 (âThe Coke is obviously an iconic
company with brands. It is not a company that you can earn a competitive return, which is why
McKinsey selected it. . . . So this is the kind of company that [the petitionerâs counsel] was
highlighting as exceptional. It is exceptional, but itâs not so profitable as the company that
Professor Zmijewski modeled for your benefit.â).
39
working capital, and is based on a methodology that conflicts with the valuation goal
of striking a balance between investment and growth.â125 Instead, the court found
Dr. Hubbardâs use of the McKinsey formula credible and supported by valuation
treatises, but also noted that Dr. Hubbardâs ârelatively high TIRâ and his use of six
years of Jardenâs historic investment rates, instead of five years like that used for the
terminal growth rate, raised âyellow flagsâ because the sixth year was an outlierâ
Jardenâs five-year average historic investment rate was only 21.6%.126 The court
decided to split the difference between Dr. Hubbardâs TIR of 33.9% and the five-
year historic rate of 21.6%, landing at 27.75%. According to the court, its final TIR
reflected Jardenâs historical investment rate but accounted for a slight increase to
accommodate sustained growth in the terminal period.127
On reargument, the petitioners pointed out errors in the courtâs DCF inputs.
In response, Jarden argued that the courtâs TIR selection, which implied a RONIC
higher than Jardenâs WACC, contradicted the courtâs acceptance of the McKinsey
formula, which derives a TIR by setting RONIC equal to the WACC.128 The court
125
Jarden, 2019 WL 3244085, at *41.
126
Id.
127
Id.
128
App. to Answering Br. at B91 (Dr. Hubbard, in an affidavit attached to Jardenâs reargument
response, stated that the courtâs â27.75 percent terminal investment rate and its 3.1 percent terminal
growth rate imply a RONIC of 11.2 percent. On the one hand, with a 6.9 percent cost of capital,
this RONIC is 4.2 percent above the cost of capital. On the other hand, the Opinion cited my
testimony that âin competitive industries, the return on new invested capital should equal the
companyâs WACCâ as credible and supported by the valuation treatises. These two views are in
tension.â) (footnotes omitted).
40
adopted all of the petitionersâ corrections to its DCF inputs, and also adopted
Jardenâs TIR correction by revising the RONIC to equal the WACC, which had the
effect of changing its 27.75% TIR to 42.5%. According to the court, its original TIR
analysis did not make sense because it departed from the McKinsey formula and
ignored its premise that the RONIC equals the companyâs WACC. After all the
adjustments, the revised DCF value was $48.23 per share.
On appeal, other than impugning the courtâs motives for making the TIR
change, the petitioners raise a substantive issueâwhether the court erred by
adopting the McKinsey formula and then failed to justify changing the value on
reargument.129 According to the petitioners, the court should not have adopted the
entire McKinsey formula because it undervalues some businessesâfor example,
some with high brand strength, high barriers to entry, and limited competition.130
129
Notably, the petitioners do not argue for their expertâs terminal investment rate. Instead, they
âassert that the 27.75% TIR in the Opinion was reasonable in light of its factual findings and
credibility determinations regarding Hubbard. Further, the delta can be explained by [Jardenâs]
failure to capitalize investment that is expensed immediately and by ignoring the expectations of
everyone involved with the deal that Jarden would continue to make a profit on new investment in
the future.â Reply Br. at 14 n.63.
130
The supporting section of McKinseyâs book states in full:
Many financial analysts routinely assume that the incremental return on capital
during the continuing-value [i.e. terminal] period will equal the cost of capital. This
practice relieves them of having to forecast a growth rate, since growth in this case
neither adds nor destroys value. For some businesses, this assumption is too
conservative. For example, both Coca-Colaâs and PepsiCoâs soft-drink businesses
earn high returns on invested capital, and their returns are unlikely to fall
substantially as they continue to grow, due to the strength of their brands, high
barriers to entry, and limited competition. For these businesses, an assumption that
RONIC equals WACC would understate their values. This problem applies equally
to almost any business selling a product or service that is unlikely to be duplicated,
41
And because the court found that Jarden was unique and had high barriers to entry,
the petitioners argue that it fits within the class of businesses that the McKinsey
formula might undervalue.131 Further, they argue that the court failed to explain why
its terminal investment rate was higher than historical rates âjust to sustain inflation-
driven growth.â132
First, we note that the Court of Chancery did not rely on its DCF model to
find fair value, other than to use the corrected model to corroborate the unaffected
market price. Second, the wide swing in value attributed to one input in the DCF
model supports the reason the court did not rely on itâa lack of confidence that the
experts were providing reliable economic advice on the inputs driving the DCF
model. And finally, as best we can tell, the petitionersâ argument that the McKinsey
formula undervalued Jarden because it was in a certain class of companies lacks
support from the experts.133 Dr. Hubbard testified to the contrary, and Dr. Zmijewski
including many pharmaceutical companies, numerous consumer products
companies, and some software companies.
However, even if RONIC remains high, growth will drop as the market
matures. Therefore, any assumption that RONIC is greater than WACC should be
coupled with an economically reasonable growth rate.
App. to Opening Br. at A1495 (Tim Koller et al., McKinsey & Co., Valuation: Measuring and
Managing the Value of Companies 260 (Wiley, 6th ed. 2015)) (internal footnote omitted).
131
See Jarden, 2019 WL 3244085, at *6 (describing Jarden as âconcentrated on acquiring top
brands in niche markets,â which âdeveloped secure trenches that presented barriers to others who
might look to compete with Jardenâs niche product linesâ).
132
Opening Br. at 40.
133
See id. at 39â42 (citing no expert support); App. to Answering Br. at B551 (Dr. Hubbard, in his
rebuttal report, stated that âthe Zmijewski Report provides no evidence to support his embedded
42
criticized the courtâs use of the formula for other reasons.134 Further, while the
petitioners cite McKinseyâs concerns about undervaluing certain companies, they do
not provide support for re-adopting the courtâs original solution to split the
difference.135
As for whether the courtâs explanation was adequate, the court originally
found Dr. Hubbardâs testimony credible and the McKinsey formula appropriate, yet
deviated from its application by splitting the difference between Dr. Hubbardâs
proposed value and the recent historical average and implying a RONIC higher than
Jardenâs WACC.136 On reargument, the court stated that it had âimproperly
depart[ed]â from the McKinsey formula and âno longer [saw] a basis to account or
adjust for the unjustified sixth year of comparable growth.â137 The court also noted
assumption that Jarden had a sustainable competitive advantage allowing it to generate returns far
in excess of its cost of capital indefinitely.â).
134
The petitioners re-raise several of Dr. Zmijewskiâs criticisms on reply. They argue the courtâs
application of the McKinsey formula assumed improperly that Jarden will need to invest capital
to grow at the rate of inflation, Jardenâs industry will no longer be able to profit on new investment
after 2021, and the court misapplied the McKinsey formula by âignoring other types of investments
that must be included when calculating required investment and RONIC.â Reply Br. at 14â17
(emphasis omitted). The court considered and rejected these arguments, and the petitioners fail to
show that doing so was an abuse of discretion.
135
Jarden, 2019 WL 4464636, at *3 n.11 (âRespondent makes a valid point that the Court did not
cite to finance literature or the record in reaching its âblended TIR.ââ); see App. to Opening Br. at
A712 (Dr. Hubbard testified that âpast data on investment donât inform my model [for terminal
investment rate] at all.â); App. to Answering Br. at B91 (âWhile historical investment rates can be
used as a reference point, both financial theory and application of the investment rate formula
g/RONIC focuses on the future.â).
136
Jarden, 2019 WL 3244085 at *41 (âDr. Hubbardâs testimony that, in competitive industries, the
return on new invested capital should equal the companyâs WACC was credible, and it is supported
by the valuation treatises.â).
137
Jarden, 2019 WL 4464636, at *3.
43
that it âdid not cite to finance literature or the record in reaching its âblended
TIR.ââ138 Based on the record before the court, the court did not abuse its discretion
by applying the McKinsey formula in its post-trial opinion or correcting what it
believed was an erroneous application of the formula on reargument.
III.
We affirm the Court of Chanceryâs judgment.
138
Id. at *3 n.11; see App. to Answering Br. at B91 (âThe Court obtained this rate [of 27.75
percent] based on averaging my 33.9 percent terminal investment rate and the 21.6 percent
historical five-year average. I am not aware of support for such an approach.â) (footnote omitted).
44